| Revenue | DKK 788 | -100% |
| EBITDA | DKK -23K | -70% |
| Net profit | DKK -82K | -12% |
| Total assets | DKK 94K | -27% |
| Equity | DKK -1,2M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 780 | 744 | 466 | 539 | 1 |
| Staff expenses | -1.130 | -828 | -537 | -552 | -24 |
| EBITDA | -350 | -84 | -71 | -13 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -350 | -84 | -71 | -13 | -23 |
| Net financials | -36 | -36 | -54 | -60 | -60 |
| Profit before tax | -386 | -120 | -124 | -74 | -82 |
| Tax | -181 | -207 | -0 | -0 | -0 |
| Net profit | -205 | 88 | -124 | -74 | -82 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 724 | 543 | 320 | 128 | 94 |
| Equity | -655 | -748 | -1.080 | -1.154 | -1.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.379 | 1.291 | 1.400 | 1.282 | 1.330 |
| Total debt | 1.379 | 1.291 | 1.400 | 1.282 | 1.330 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2014 |
AS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kvist Mølgaard | Management | 0 companies |
| Anders Sønderkjær Noer Værge | Management | 0 companies |
| Søren Rosenville Mirzai | Chairman | 0 companies |