| Revenue | DKK -133K | -177% |
| EBITDA | DKK -133K | +69% |
| Net profit | DKK -171K | +66% |
| Total assets | DKK 528K | -30% |
| Equity | DKK 36K | +108% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -395 | -800 | -165 | -185 | 42 | 174 | -133 |
| Staff expenses | -1.976 | -1.821 | -1.032 | -729 | -459 | -606 | -0 |
| EBITDA | -2.371 | -2.621 | -1.197 | -914 | -417 | -432 | -133 |
| Depreciation & amort. | -63 | -42 | -105 | -0 | -0 | -0 | -0 |
| EBIT | -2.434 | -2.664 | -1.303 | -914 | -417 | -432 | -133 |
| Net financials | -69 | -202 | -319 | -42 | -31 | -66 | -38 |
| Profit before tax | -2.503 | -2.866 | -1.622 | -956 | -448 | -498 | -171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.503 | -2.866 | -1.622 | -956 | -448 | -498 | -171 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 759 | 846 | 1.328 | 1.292 | 1.211 | 749 | 528 |
| Equity | -2.003 | -4.869 | 510 | 513 | 65 | -433 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.762 | 5.714 | 818 | 778 | 1.145 | 1.182 | 492 |
| Total debt | 2.762 | 5.714 | 818 | 778 | 1.145 | 1.182 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
ME Unofficial title | Unofficial title | 2021 | — | — |
JK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Beat Theodor | Management | 0 companies |
| Michael Erhard Hansen | Unofficial title | 0 companies |
| Jesper Klose Aablad | Management | 0 companies |
| Beat Theodor Ernst | Board of Directors | 0 companies |
| Erling Boller | Chairman | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |