| Revenue | DKK 3,9M | +6% |
| EBITDA | DKK 523K | +64% |
| Net profit | DKK 197K | +14% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK 386K | -1% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.749 | 2.908 | 1.799 | 1.237 | 979 | 924 | 1.438 | 1.620 | 1.908 | 3.693 | 3.920 |
| Staff expenses | -2.653 | -2.784 | -1.592 | -1.204 | -920 | -859 | -1.036 | -1.082 | -1.686 | -3.373 | -3.397 |
| EBITDA | 96 | 124 | 208 | 33 | 60 | 65 | 401 | 538 | 222 | 319 | 523 |
| Depreciation & amort. | -36 | -37 | -39 | -14 | -11 | -27 | -71 | -76 | -61 | -132 | -224 |
| EBIT | 60 | 87 | 169 | 19 | 49 | 38 | 330 | 462 | 161 | 187 | 298 |
| Net financials | -30 | -34 | -43 | -12 | -10 | 4 | 56 | -247 | -213 | -6 | -47 |
| Profit before tax | 30 | 53 | 126 | 6 | 38 | 42 | 386 | 215 | 39 | 224 | 261 |
| Tax | 11 | 18 | 36 | 4 | 11 | 7 | 86 | 49 | 12 | 51 | 64 |
| Net profit | 19 | 34 | 90 | 2 | 27 | 35 | 300 | 166 | 28 | 173 | 197 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 972 | 799 | 502 | 447 | 515 | 1.239 | 1.210 | 881 | 1.523 | 1.252 |
| Equity | 69 | 103 | 193 | 62 | 89 | 94 | 350 | 403 | 317 | 389 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 99 | 162 | 103 | 26 | 55 | 91 |
| Short-term debt | 594 | 868 | 606 | 439 | 352 | 322 | 728 | 704 | 537 | 1.078 | 775 |
| Total debt | 594 | 868 | 606 | 439 | 358 | 421 | 889 | 807 | 563 | 1.133 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2014 | — | — |
TH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVM Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vester Madsbjerg | Management | 0 companies |
| Tommy Holger Kjærlund | Founder | 0 companies |