| Revenue | DKK 346K | +135% |
| EBITDA | DKK 346K | +135% |
| Net profit | DKK -130K | +52% |
| Total assets | DKK 14,7M | +7% |
| Equity | DKK 497K | -21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 101 | 194 | 214 | 322 | 267 | 309 | 362 | 1.028 | 148 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 101 | 194 | 214 | 322 | 267 | 309 | 362 | 1.028 | 148 | 346 |
| Depreciation & amort. | -0 | -24 | -50 | -68 | -110 | -144 | -88 | -88 | -82 | -98 | -104 |
| EBIT | 1 | 78 | 144 | 147 | 213 | 123 | 222 | 274 | 946 | 49 | 242 |
| Net financials | -12 | -59 | -129 | -154 | -232 | -237 | -109 | -26 | -15 | -390 | -499 |
| Profit before tax | -11 | 19 | 15 | -7 | -20 | -115 | 113 | 248 | 931 | -341 | -256 |
| Tax | -0 | 8 | 14 | 13 | 12 | 1 | -9 | 70 | 219 | -73 | -126 |
| Net profit | -11 | 11 | 1 | -20 | -32 | -116 | 122 | 178 | 713 | -268 | -130 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.179 | 5.176 | 6.098 | 6.186 | 12.772 | 12.705 | 7.668 | 10.988 | 10.001 | 13.714 | 14.740 |
| Equity | 39 | 50 | 51 | 30 | -1 | -117 | 5 | 182 | 895 | 627 | 497 |
| Long-term debt | 717 | 638 | 1.261 | 1.035 | 4.678 | 4.302 | 2.019 | 2.631 | 2.042 | 1.968 | 1.911 |
| Short-term debt | 1.423 | 4.489 | 4.786 | 5.120 | 8.087 | 8.511 | 5.643 | 8.141 | 7.012 | 11.119 | 12.332 |
| Total debt | 2.140 | 5.126 | 6.048 | 6.155 | 12.765 | 12.813 | 7.662 | 10.772 | 9.054 | 13.087 | 14.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKJ HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 | |
SYNOLO HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |