| Revenue | DKK 404K | +37% |
| EBITDA | DKK 229K | +40% |
| Net profit | DKK 171K | +40% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 413 | 426 | 588 | 481 | 1.112 | 1.762 | 950 | 324 | 296 | 404 |
| Staff expenses | -631 | -452 | -462 | -457 | -458 | -618 | -804 | -584 | -354 | -132 | -175 |
| EBITDA | -186 | -39 | -36 | 131 | 24 | 494 | 958 | 367 | -29 | 164 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -39 | -36 | 131 | 24 | 494 | 958 | 367 | -29 | 164 | 229 |
| Net financials | -0 | 0 | -9 | -5 | -3 | -18 | -7 | 8 | 3 | -4 | -7 |
| Profit before tax | -186 | -39 | -45 | 126 | 20 | 476 | 951 | 374 | -27 | 160 | 222 |
| Tax | -41 | -8 | -9 | 28 | 5 | 107 | 212 | 84 | -5 | 37 | 50 |
| Net profit | -145 | -31 | -35 | 98 | 15 | 370 | 739 | 290 | -22 | 123 | 171 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 433 | 533 | 939 | 879 | 964 | 1.940 | 1.772 | 1.404 | 1.216 | 1.462 |
| Equity | 355 | 324 | 289 | 387 | 402 | 771 | 1.510 | 1.551 | 1.278 | 1.151 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 109 | 244 | 552 | 477 | 191 | 427 | 219 | 126 | 62 | 288 |
| Total debt | 153 | 109 | 244 | 552 | 477 | 191 | 427 | 219 | 126 | 62 | 288 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
CEmborg Holding ApS | Company | 33.3% | 33.3% | 2014 |
SH INVEST, AALBORG ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Havemann | Board of Directors | 0 companies |
| Christian Emborg | Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |