| Revenue | DKK 4,3M | +44% |
| EBITDA | DKK 1,2M | -2% |
| Net profit | DKK 957K | +1% |
| Total assets | DKK 7,4M | +14% |
| Equity | DKK 5,1M | +23% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.001 | 714 | 1.220 | 1.714 | 926 | 1.853 | 1.440 | 3.429 | 2.042 | 2.950 | 4.255 |
| Staff expenses | -816 | -509 | -843 | -939 | -857 | -993 | -933 | -974 | -1.285 | -1.702 | -3.025 |
| EBITDA | 185 | 205 | 377 | 776 | 66 | 860 | 507 | 2.455 | 701 | 1.249 | 1.229 |
| Depreciation & amort. | -58 | -42 | -0 | -20 | -42 | -337 | -82 | -69 | -107 | -107 | -107 |
| EBIT | 126 | 164 | 377 | 756 | 24 | 523 | 425 | 2.386 | 594 | 1.141 | 1.122 |
| Net financials | -7 | -8 | -8 | -8 | -13 | -14 | -15 | -18 | 16 | 75 | 110 |
| Profit before tax | 119 | 156 | 369 | 748 | 11 | 509 | 410 | 2.367 | 610 | 1.216 | 1.232 |
| Tax | 19 | 46 | 83 | 167 | 7 | 114 | 93 | 522 | 138 | 270 | 275 |
| Net profit | 100 | 110 | 286 | 581 | 4 | 394 | 318 | 1.846 | 472 | 946 | 957 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 646 | 1.370 | 2.059 | 1.777 | 2.611 | 3.014 | 5.328 | 5.418 | 6.452 | 7.371 |
| Equity | 200 | 211 | 396 | 878 | 782 | 1.176 | 1.494 | 3.339 | 3.211 | 4.158 | 5.115 |
| Long-term debt | 0 | 0 | 88 | 155 | 0 | 90 | 269 | 522 | 363 | 281 | 72 |
| Short-term debt | 397 | 436 | 886 | 1.015 | 977 | 1.303 | 1.251 | 1.466 | 1.844 | 2.013 | 2.143 |
| Total debt | 397 | 436 | 974 | 1.170 | 977 | 1.393 | 1.520 | 1.988 | 2.207 | 2.294 | 2.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
URAMSING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Ramsing | Management | 0 companies |