| Revenue | DKK 6,4M | +63% |
| EBITDA | DKK 1,4M | +72% |
| Net profit | DKK 1M | +85% |
| Total assets | DKK 5,4M | +14% |
| Equity | DKK 2,8M | +9% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 68 | 284 | 2.054 | 2.396 | 3.211 | 6.132 | 5.344 | 3.939 | 6.406 |
| Staff expenses | -0 | -0 | -0 | -276 | -920 | -2.324 | -3.094 | -4.025 | -4.414 | -3.120 | -4.996 |
| EBITDA | 1 | 2 | 68 | 8 | 1.134 | 72 | 118 | 2.108 | 930 | 820 | 1.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -12 | -40 | -97 | -79 |
| EBIT | 1 | 2 | 68 | 8 | 1.134 | 66 | 111 | 2.096 | 890 | 723 | 1.331 |
| Net financials | 0 | 0 | -0 | -5 | -1 | -3 | 1 | -4 | -41 | -4 | -5 |
| Profit before tax | 1 | 2 | 68 | 3 | 1.133 | 62 | 112 | 2.092 | 849 | 719 | 1.327 |
| Tax | 0 | 1 | 15 | 2 | 268 | 36 | 34 | 469 | 202 | 166 | 303 |
| Net profit | 1 | 2 | 52 | 1 | 866 | 27 | 78 | 1.623 | 647 | 553 | 1.024 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 59 | 149 | 365 | 1.369 | 1.150 | 2.398 | 4.565 | 5.171 | 4.718 | 5.400 |
| Equity | 51 | 53 | 105 | 105 | 266 | 88 | 167 | 1.789 | 2.436 | 2.532 | 2.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 7 | 44 | 259 | 1.102 | 1.062 | 2.231 | 2.306 | 2.267 | 1.582 | 1.962 |
| Total debt | 26 | 7 | 44 | 259 | 1.102 | 1.062 | 2.231 | 2.306 | 2.267 | 1.582 | 1.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
DF Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAS HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Dan Fredborg Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Anders Guldberg Stryhn | Management | 0 companies |
| Dan Fredborg Jakobsen | Management | 0 companies |