| Revenue | DKK 1,9M | -27% |
| EBITDA | DKK -244K | -236% |
| Net profit | DKK -734K | -174% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 1,2M | -38% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 1.043 | 2.584 | 1.896 |
| Staff expenses | -1.342 | -2.403 | -2.140 |
| EBITDA | -299 | 180 | -244 |
| Depreciation & amort. | 150 | 353 | 386 |
| EBIT | -449 | -173 | -630 |
| Net financials | -34 | -95 | -104 |
| Profit before tax | -483 | -268 | -734 |
| Tax | -0 | -0 | -0 |
| Net profit | -483 | -268 | -734 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 5.872 | 5.644 | 5.361 |
| Equity | 2.090 | 1.927 | 1.193 |
| Long-term debt | 2.453 | 2.728 | 2.541 |
| Short-term debt | 1.330 | 989 | 1.628 |
| Total debt | 3.782 | 3.717 | 4.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2014 | — | — |
PE Founder | Founder | 2014 | — | — |
MN Founder | Founder | 2014 | — | — |
SE Founder | Founder | 2014 | — | — |
JC Founder | Founder | 2014 | — | — |
AC Founder | Founder | 2014 | — | — |
KV Founder | Founder | 2014 | — | — |
JS Founder | Founder | 2014 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Founder | Founder | 2014 | — | — |
HN Founder | Founder | 2014 | — | — |
JN Founder | Founder | 2014 | — | — |
JU Founder | Founder | 2014 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AC Founder | Founder | 2014 | — | — |
JE Founder | Founder | 2014 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LK Founder | Founder | 2014 | — | — |
NH Founder | Founder | 2014 | — | — |
MA Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Founder | 0 companies |
| Poul Erik Birkbak | Founder | 0 companies |
| Mogens Nedergaard | Founder | 0 companies |
| Svend Erik Christensen | Founder | 0 companies |
| Jens Christensen | Founder | 0 companies |
| Aage Christensen | Founder | 0 companies |
| Kim Valsby-Koch | Founder | 0 companies |
| Jacob Skjølstrup Jensen | Founder | 0 companies |
| Troels Søndergaard Kristensen | Chief Executive Officer | 0 companies |
| Mads Brix Stenfeldt | Founder | 0 companies |
| Hans Nielsen | Founder | 0 companies |
| Jan Nørgaard | Founder | 0 companies |
| Jan Ulrich | Founder | 0 companies |
| Carsten Lange | Chief Executive Officer | 0 companies |
| Allan Christensen | Founder | 0 companies |
| Jens Ejnar Ulstrup Sørensen | Founder | 0 companies |
| Henrik Beith Jensen | Chief Executive Officer | 0 companies |
| Lene Kaufmann | Founder | 0 companies |
| Niels Hedermann | Founder | 0 companies |
| Morten Andersen | Founder | 0 companies |
| Louise Bager Hansen | Board of Directors | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Jimmi Stæhr-Petersen | Board of Directors | 0 companies |
| Ove Mejlholm | Deputy Chairman | 0 companies |
| Birgit Skjølstrup Jensen | Board of Directors | 0 companies |
| Carsten Øvlisen | Chairman | 0 companies |
| Lis Guldhammer Nielsen | Board of Directors | 0 companies |