| Revenue | DKK 164K | -66% |
| EBITDA | DKK -370K | -1195% |
| Net profit | DKK -763K | -113% |
| Total assets | DKK 3,2M | -17% |
| Equity | DKK 121K | -86% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | 301 | 304 | 357 | 506 | 148 | 585 | 631 | 281 | 483 | 164 |
| Staff expenses | -16 | -276 | -262 | -245 | -452 | -608 | -719 | -631 | -565 | -511 | -534 |
| EBITDA | -88 | 25 | 42 | 112 | 54 | -460 | -134 | 0 | -283 | -29 | -370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -296 | -307 | -311 | -311 |
| EBIT | -88 | 25 | 42 | 112 | 54 | -460 | -207 | -296 | -590 | -339 | -681 |
| Net financials | -18 | -14 | -31 | -41 | -36 | -64 | -58 | -131 | -228 | -141 | -97 |
| Profit before tax | -105 | 11 | 11 | 71 | 18 | -524 | -264 | -427 | -818 | -480 | -778 |
| Tax | -18 | 8 | 5 | 19 | 4 | -0 | -0 | -21 | -33 | -123 | -15 |
| Net profit | -88 | 3 | 6 | 52 | 13 | -524 | -264 | -406 | -786 | -358 | -763 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 1.097 | 1.532 | 1.505 | 2.006 | 2.379 | 5.516 | 4.780 | 4.118 | 3.845 | 3.175 |
| Equity | -38 | -34 | -28 | 24 | 37 | -486 | -751 | -1.157 | 1.242 | 885 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 1.131 | 1.560 | 1.481 | 1.968 | 2.865 | 6.267 | 5.936 | 2.876 | 2.960 | 3.053 |
| Total debt | 465 | 1.131 | 1.560 | 1.481 | 1.968 | 2.865 | 6.267 | 5.936 | 2.876 | 2.960 | 3.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2014 | — | — |
AH Management | Management | 2020 | — | — |
MV Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUUND ApS | Company | 66.7% | 66.7% | 2022 |
21N ApS | Company | 20.0% | 20.0% | 2022 |
AHL ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Hjort Lund | Management | 0 companies |
| Anders Hjort Lund | Management | 0 companies |
| Mikkel Vestergaard Kristensen | Management | 0 companies |