| Revenue | DKK 3,1M | +20% |
| EBITDA | DKK 97K | -20% |
| Net profit | DKK 65K | -13% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 230K | +39% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 556 | 274 | 2.311 | 2.555 | 3.055 |
| Staff expenses | -0 | -0 | -2.084 | -2.433 | -2.958 |
| EBITDA | 448 | 93 | 227 | 122 | 97 |
| Depreciation & amort. | -0 | -0 | -162 | -0 | -0 |
| EBIT | 448 | 93 | 65 | 122 | 97 |
| Net financials | 3 | 7 | -17 | -25 | -8 |
| Profit before tax | 451 | 100 | 48 | 97 | 89 |
| Tax | 99 | 22 | 11 | 22 | 24 |
| Net profit | 352 | 78 | 37 | 75 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.929 | 1.280 | 833 | 1.275 | 1.332 |
| Equity | 775 | 503 | 90 | 165 | 230 |
| Long-term debt | 62 | 62 | 62 | 0 | 0 |
| Short-term debt | 1.089 | 699 | 653 | 1.098 | 1.094 |
| Total debt | 1.151 | 761 | 714 | 1.098 | 1.094 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Founder | Founder | 2014 |
MR Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
JL | Chairman | 2022 |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Juul Nielsen | Founder | 0 companies |
| Mathias Rømer Nielsen | Management | 0 companies |
| Henrik Hebsgaard Backs | Board of Directors | 0 companies |
| Jan Lund | Chairman | 0 companies |
| Kim Bjerregaard Hansen | Board of Directors | 0 companies |
| Ronnie Bo Jensen | Board of Directors | 0 companies |