| Revenue | DKK 473K | +211% |
| EBITDA | DKK 2K | +105% |
| Net profit | DKK 1K | -50% |
| Total assets | DKK 551K | +1% |
| Equity | DKK 392K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 351 | 730 | 221 | 66 | 24 | 61 | 50 | 407 | 152 | 473 |
| Staff expenses | -0 | -234 | -725 | -166 | -0 | -0 | -0 | -0 | -378 | -188 | -471 |
| EBITDA | 34 | 117 | 4 | 55 | 66 | 24 | 61 | 50 | 29 | -36 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 117 | 4 | 55 | 66 | 24 | 61 | 50 | 29 | -36 | 2 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 40 | 0 |
| Profit before tax | 34 | 117 | 4 | 55 | 66 | 24 | 61 | 49 | 28 | 4 | 2 |
| Tax | 8 | 29 | 1 | 12 | 15 | 5 | 13 | 11 | 6 | 1 | 0 |
| Net profit | 26 | 88 | 3 | 43 | 52 | 18 | 47 | 39 | 22 | 3 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 616 | 483 | 384 | 431 | 345 | 539 | 689 | 519 | 545 | 551 |
| Equity | 76 | 164 | 167 | 210 | 261 | 280 | 327 | 366 | 387 | 390 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 452 | 316 | 174 | 170 | 65 | 212 | 323 | 132 | 155 | 160 |
| Total debt | 310 | 452 | 316 | 174 | 170 | 65 | 212 | 323 | 132 | 155 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWROPE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Charlotte Møller Sørensen | Management | 0 companies |