| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK -5M | -10% |
| Net profit | DKK -4,8M | -156% |
| Total assets | DKK 1,1M | -73% |
| Equity | DKK -13,5M | -56% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | 59 | -108 | -323 | -267 | 159 | 2.011 | 2.432 | 3.016 | 2.341 | 2.167 |
| Staff expenses | -50 | -7 | -38 | -1.156 | -1.598 | -2.636 | -3.971 | -6.411 | -7.946 | -6.837 | -7.129 |
| EBITDA | -231 | 52 | -146 | -1.479 | -1.865 | -2.477 | -1.960 | -3.979 | -4.930 | -4.496 | -4.962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | 52 | -146 | -1.479 | -1.865 | -2.477 | -1.960 | -3.979 | -4.930 | -4.496 | -4.962 |
| Net financials | 0 | 0 | 0 | -0 | -4 | -4 | -11 | -22 | -4 | -3 | -0 |
| Profit before tax | -231 | 52 | -146 | -1.479 | -1.868 | -2.481 | -1.971 | -4.001 | -4.933 | -4.499 | -4.963 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -417 | -12 | -55 | -2.619 | -144 |
| Net profit | -231 | 52 | -146 | -1.479 | -1.868 | -2.481 | -1.554 | -3.989 | -4.878 | -1.880 | -4.819 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 379 | 942 | 1.595 | 1.563 | 2.370 | 3.381 | 3.084 | 1.548 | 4.135 | 1.103 |
| Equity | 269 | 321 | 875 | -604 | -2.472 | -4.954 | -6.508 | -1.897 | -6.775 | -8.655 | -13.474 |
| Long-term debt | 0 | 0 | 0 | 1.900 | 3.800 | 6.235 | 7.962 | 3.132 | 6.490 | 10.496 | 10.817 |
| Short-term debt | 36 | 58 | 66 | 299 | 235 | 1.089 | 1.926 | 1.849 | 1.833 | 2.295 | 3.760 |
| Total debt | 36 | 58 | 66 | 2.199 | 4.035 | 7.324 | 9.888 | 4.981 | 8.323 | 12.791 | 14.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L&J Invest ApS | Company | 33.3% | 33.3% | 2024 |
HØJMARKSVEJ HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Riel Henriksen | Management | 0 companies |
| Henning Aabo Jørgensen | Chairman | 0 companies |
| Simon Holch Kristensen | Board of Directors | 0 companies |
| Michael Akstrup Brock | Board of Directors | 0 companies |
| Lise Jørgensen | Board of Directors | 0 companies |
| Christina Kristensen | Board of Directors | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Jan Vang Østergaard | Board of Directors | 0 companies |
| Simone Bach Glavind | Board of Directors | 0 companies |
| Jørgen Møller | Board of Directors | 0 companies |
| Niels-Ove Mølhave | Board of Directors | 0 companies |
| Jes Harbo Boesen | Board of Directors | 0 companies |