| Revenue | DKK 1,1M | +69% |
| EBITDA | DKK 691K | +198% |
| Net profit | DKK 536K | +197% |
| Total assets | DKK 1,6M | +75% |
| Equity | DKK 1,3M | +74% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 600 | 710 | 227 | 351 | 310 | 437 | 469 | 553 | 643 | 1.087 |
| Staff expenses | -183 | -417 | -446 | -262 | -214 | -268 | -405 | -421 | -333 | -410 | -396 |
| EBITDA | 255 | 183 | 264 | -35 | 136 | 42 | 32 | 48 | 220 | 232 | 691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | 183 | 264 | -35 | 136 | 42 | 32 | 48 | 220 | 232 | 691 |
| Net financials | -1 | -6 | -2 | -0 | -0 | -0 | 1 | -1 | -3 | 4 | -2 |
| Profit before tax | 253 | 177 | 263 | -35 | 136 | 42 | 33 | 47 | 217 | 236 | 690 |
| Tax | 63 | 44 | 59 | -4 | 32 | 10 | 8 | 12 | 49 | 55 | 154 |
| Net profit | 191 | 133 | 204 | -31 | 104 | 31 | 25 | 35 | 168 | 181 | 536 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 383 | 597 | 393 | 556 | 523 | 570 | 686 | 708 | 914 | 1.597 |
| Equity | 242 | 275 | 423 | 341 | 339 | 370 | 345 | 380 | 548 | 728 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 108 | 173 | 52 | 217 | 153 | 225 | 306 | 160 | 185 | 333 |
| Total debt | 84 | 108 | 173 | 52 | 217 | 153 | 225 | 306 | 160 | 185 | 333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|