| Revenue | DKK -55K | -188% |
| EBITDA | DKK -137K | -273% |
| Net profit | DKK -139K | -359% |
| Total assets | DKK 390K | -29% |
| Equity | DKK 50K | -73% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 316 | 193 | 179 | 62 | -55 |
| Staff expenses | -174 | -140 | -135 | -99 | -82 |
| EBITDA | 142 | 54 | 43 | -37 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 54 | 43 | -37 | -137 |
| Net financials | -23 | -14 | -26 | -2 | -2 |
| Profit before tax | 119 | 40 | 17 | -39 | -139 |
| Tax | 33 | 9 | 4 | -9 | -0 |
| Net profit | 86 | 31 | 13 | -30 | -139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.683 | 1.269 | 773 | 546 | 390 |
| Equity | 175 | 207 | 220 | 190 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 1.062 | 553 | 357 | 339 |
| Total debt | 1.507 | 1.062 | 553 | 357 | 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
KM Management | Management | 2014 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Margrete Lauritzen | Management | 0 companies |
| Nicolai Schriver | Chief Executive Officer | 0 companies |