| Revenue | DKK 2,8M | +11% |
| EBITDA | DKK 186K | +296% |
| Net profit | DKK -249K | -90% |
| Total assets | DKK 8,4M | +1% |
| Equity | DKK 2,5M | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 252 | 802 | -28 | 1.256 | 1.812 | 4.296 | 2.497 | 2.489 | 2.765 |
| Staff expenses | -0 | -0 | -0 | -218 | -522 | -862 | -1.198 | -1.844 | -2.584 | -2.579 |
| EBITDA | -2 | 29 | 98 | -246 | 734 | 949 | 3.098 | 653 | -95 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -58 | -33 | -27 | -34 | -106 | -120 |
| EBIT | -2 | 29 | 98 | -292 | 676 | 917 | 3.071 | 619 | -201 | 66 |
| Net financials | -0 | -10 | -26 | -6 | -28 | -36 | -69 | -2 | 34 | -331 |
| Profit before tax | -2 | 18 | 71 | -298 | 648 | 880 | 3.001 | 617 | -167 | -265 |
| Tax | -0 | 3 | 18 | -65 | 143 | 194 | 662 | 151 | -36 | -16 |
| Net profit | -2 | 14 | 54 | -232 | 505 | 686 | 2.339 | 466 | -131 | -249 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 143 | 200 | 687 | 2.295 | 4.361 | 8.203 | 10.842 | 8.312 | 8.355 |
| Equity | -2 | 12 | 66 | -166 | 339 | 1.025 | 3.204 | 2.870 | 2.739 | 2.490 |
| Long-term debt | 0 | 0 | 0 | 70 | 0 | 0 | 161 | 149 | 167 | 126 |
| Short-term debt | 3 | 130 | 134 | 783 | 1.947 | 3.334 | 4.838 | 7.813 | 5.406 | 5.739 |
| Total debt | 3 | 130 | 134 | 853 | 1.947 | 3.334 | 4.998 | 7.962 | 5.573 | 5.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAEDKAER HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
JACOB N. JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Jensen CJ Holding ApS | Company | 25.0% | 25.0% | 2017 |
ROSENLUND HOLDING HJØRRING ApS | Company | 25.0% | 25.0% | 2017 |
PYRONORD HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rædkær Nielsen | Management | 0 companies |
| Anders Weber Christensen | Board of Directors | 0 companies |
| Carsten Jensen | Board of Directors | 0 companies |
| Jacob Nørgaard Jensen | Chairman | 0 companies |