| Revenue | DKK 1,3M | +29% |
| EBITDA | DKK 223K | +864% |
| Net profit | DKK 217K | +351% |
| Total assets | DKK 1,4M | -31% |
| Equity | DKK 846K | +34% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | -425 | 234 | 460 | -15 | 216 | 558 | 976 | 1.051 | 1.028 | 1.327 |
| Staff expenses | -505 | -735 | -517 | -2 | -0 | -0 | -394 | -810 | -970 | -985 | -1.104 |
| EBITDA | -221 | -1.159 | -283 | 458 | -15 | 216 | 164 | 166 | 81 | -29 | 223 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -17 | -0 | -9 | -29 | -25 | -21 | -12 |
| EBIT | -238 | -1.176 | -300 | 441 | -32 | 216 | 155 | 137 | 57 | -51 | 212 |
| Net financials | -0 | -33 | -72 | -64 | -51 | -54 | -66 | -81 | -66 | -36 | 5 |
| Profit before tax | -238 | -1.210 | -371 | 377 | -83 | 162 | 89 | 56 | -9 | -86 | 217 |
| Tax | -0 | -14 | -70 | -104 | -9 | 18 | 69 | 0 | 25 | -0 | -0 |
| Net profit | -238 | -1.196 | -301 | 481 | -74 | 144 | 19 | 56 | -34 | -86 | 217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 450 | 571 | 491 | 724 | 791 | 916 | 1.922 | 1.713 | 2.034 | 1.396 |
| Equity | -188 | -1.384 | -1.685 | -1.204 | -1.278 | -1.134 | -1.115 | -1.059 | 716 | 629 | 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 1.834 | 2.256 | 1.696 | 2.003 | 1.925 | 2.031 | 2.981 | 842 | 1.213 | 221 |
| Total debt | 506 | 1.834 | 2.256 | 1.696 | 2.003 | 1.925 | 2.031 | 2.981 | 842 | 1.213 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJOLDBJERGVEJ INVEST A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skjold Andersen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Birgitte Andersen | Board of Directors | 0 companies |
| Karsten Ivan Knudsen | Board of Directors | 0 companies |
| Arne Andersen | Chairman | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |