| Revenue | DKK 145K | -5% |
| EBITDA | DKK 84K | -45% |
| Net profit | DKK 30K | -63% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 558K | -23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 144 | 167 | 178 | 173 | 176 | 142 | 119 | 143 | 153 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 |
| EBITDA | 149 | 144 | 167 | 178 | 173 | 176 | 142 | 119 | 143 | 153 | 84 |
| Depreciation & amort. | 31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | 118 | 113 | 136 | 147 | 142 | 144 | 111 | 88 | 111 | 122 | 53 |
| Net financials | -91 | -41 | -40 | -37 | -64 | -21 | -18 | -18 | -17 | -15 | -14 |
| Profit before tax | 26 | 72 | 96 | 110 | 78 | 123 | 93 | 70 | 94 | 106 | 39 |
| Tax | 6 | 16 | 21 | 24 | 14 | 27 | 20 | 15 | 23 | 23 | 8 |
| Net profit | 20 | 56 | 75 | 86 | 64 | 96 | 72 | 54 | 71 | 83 | 30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.466 | 1.419 | 1.374 | 1.332 | 1.284 | 1.263 | 1.344 | 1.387 | 1.432 | 1.187 |
| Equity | 70 | 126 | 201 | 287 | 351 | 447 | 520 | 574 | 645 | 728 | 558 |
| Long-term debt | 808 | 775 | 746 | 713 | 700 | 684 | 644 | 606 | 577 | 545 | 495 |
| Short-term debt | 622 | 565 | 467 | 364 | 263 | 131 | 73 | 135 | 128 | 118 | 88 |
| Total debt | 1.430 | 1.339 | 1.213 | 1.078 | 963 | 815 | 717 | 740 | 705 | 663 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K TORP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Torp | Chief Executive Officer | 0 companies |