| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | -99% |
| Net profit | DKK 1,6M | -15% |
| Total assets | DKK 11,2M | +15% |
| Equity | DKK 11,1M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | 8 | 116 | 142 | 82 | -18 | -12 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | 8 | 116 | 121 | 69 | -349 | -12 | -19 | -18 | -16 | -32 |
| Depreciation & amort. | -0 | -0 | -6 | -81 | -98 | -83 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | 1 | 35 | 24 | -14 | -379 | -12 | -19 | -18 | -16 | -32 |
| Net financials | 522 | 806 | 893 | 1.030 | 811 | 118 | 1.278 | 1.886 | 1.761 | 8.937 | 1.885 | 1.613 |
| Profit before tax | 505 | 800 | 894 | 1.064 | 835 | 105 | 899 | 1.874 | 1.742 | 8.919 | 1.869 | 1.581 |
| Tax | -2 | -1 | 1 | 9 | 14 | -16 | -16 | 0 | -3 | 39 | 36 | 20 |
| Net profit | 506 | 801 | 893 | 1.055 | 821 | 121 | 914 | 1.873 | 1.745 | 8.879 | 1.833 | 1.561 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.278 | 2.881 | 3.901 | 4.357 | 3.468 | 2.427 | 2.830 | 3.603 | 4.488 | 11.125 | 9.731 | 11.157 |
| Equity | 2.160 | 2.561 | 2.935 | 3.509 | 2.539 | 1.823 | 2.626 | 3.458 | 4.402 | 11.082 | 9.714 | 11.140 |
| Long-term debt | 0 | 0 | 548 | 510 | 472 | 433 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 320 | 419 | 337 | 457 | 172 | 204 | 146 | 86 | 43 | 17 | 17 |
| Total debt | 118 | 320 | 967 | 847 | 929 | 604 | 204 | 146 | 86 | 43 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|