| Revenue | DKK -9K | -8% |
| EBITDA | DKK -9K | +8% |
| Net profit | DKK -5K | +10% |
| Total assets | DKK 6K | -21% |
| Equity | DKK -170K | -3% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -25 | -20 | -11 | -6 | -5 | -7 | -6 | -7 | -9 | -9 |
| Staff expenses | -0 | -72 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -97 | -23 | -11 | -6 | -5 | -7 | -6 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -97 | -23 | -11 | -6 | -5 | -7 | -6 | -7 | -9 | -9 |
| Net financials | 0 | 0 | -1 | -2 | 1 | 2 | 1 | -42 | 5 | 4 | 4 |
| Profit before tax | -9 | -55 | -24 | -13 | -5 | -3 | -6 | -49 | -2 | -5 | -5 |
| Tax | 1 | 21 | -5 | -1 | -2 | -1 | -1 | 32 | -0 | -0 | -0 |
| Net profit | -10 | -76 | -19 | -12 | -3 | -2 | -5 | -81 | -2 | -5 | -5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 31 | 32 | 31 | 35 | 140 | 84 | 7 | 8 | 7 | 6 |
| Equity | 40 | -36 | -56 | -68 | -71 | -73 | -78 | -158 | -160 | -165 | -170 |
| Long-term debt | 13 | 68 | 88 | 99 | 106 | 213 | 151 | 148 | 151 | 153 | 156 |
| Short-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 11 | 17 | 18 | 19 | 19 |
| Total debt | 17 | 68 | 88 | 99 | 106 | 213 | 162 | 165 | 168 | 172 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
UR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEXTERA VENTURES ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Due Larsen | Chief Executive Officer | 0 companies |
| Uffe Rolf Arlø | Chief Executive Officer | 0 companies |