| Revenue | DKK -8K | -87% |
| EBITDA | DKK -8K | +87% |
| Net profit | DKK -19K | +88% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -10,9M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -1 | -561 | -1.539 | -60 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -561 | -8.440 | -60 | -8 |
| Depreciation & amort. | -481 | -969 | -766 | -0 | -0 |
| EBIT | -482 | -1.530 | -9.206 | -60 | -8 |
| Net financials | 686 | -312 | -651 | -99 | -12 |
| Profit before tax | 204 | -1.842 | -9.857 | -159 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 204 | -1.842 | -9.857 | -159 | -19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 12.422 | 11.090 | 19 | 4 | 0 |
| Equity | 944 | -898 | -10.756 | -10.915 | -10.934 |
| Long-term debt | 4.811 | 4.125 | 1.894 | 1.970 | 0 |
| Short-term debt | 6.667 | 7.864 | 8.880 | 8.949 | 10.934 |
| Total debt | 11.478 | 11.989 | 10.774 | 10.919 | 10.934 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TN Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |