| Revenue | DKK -3K | +50% |
| EBITDA | DKK -3K | -50% |
| Net profit | DKK -9K | -24% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 1,2M | -17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -10 | -6 | -7 | -7 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -10 | -6 | -7 | -7 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -10 | -6 | -7 | -7 | -9 | -23 |
| Net financials | 792 | 101 | 720 | 916 | 600 | -5 | -341 | -16 | -11 | -0 | 12 |
| Profit before tax | 789 | 98 | 717 | 912 | 596 | -15 | -347 | -23 | -18 | -9 | -11 |
| Tax | -4 | -4 | -4 | -4 | -2 | -3 | -10 | 2 | -4 | -2 | -2 |
| Net profit | 792 | 102 | 721 | 916 | 598 | -12 | -337 | -25 | -14 | -7 | -9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.327 | 2.333 | 3.282 | 3.483 | 3.269 | 2.004 | 1.739 | 1.591 | 1.467 | 1.227 |
| Equity | 842 | 944 | 1.966 | 2.882 | 3.374 | 3.255 | 1.968 | 1.693 | 1.564 | 1.440 | 1.195 |
| Long-term debt | 350 | 250 | 250 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 133 | 117 | 300 | 108 | 14 | 36 | 46 | 27 | 27 | 32 |
| Total debt | 556 | 383 | 367 | 400 | 108 | 14 | 36 | 46 | 27 | 27 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|