| Revenue | DKK -151K | -143% |
| EBITDA | DKK -2,3M | -871% |
| Net profit | DKK -232K | -130% |
| Total assets | DKK 13M | -2% |
| Equity | DKK 12,9M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -195 | -395 | -293 | 354 | -151 |
| Staff expenses | -81 | -81 | -85 | -54 | -39 |
| EBITDA | -276 | -476 | -378 | 300 | -2.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -476 | -378 | 300 | -2.309 |
| Net financials | 148 | 109 | 195 | 461 | 2.077 |
| Profit before tax | -128 | -367 | -183 | 760 | -232 |
| Tax | -28 | -0 | -0 | -0 | -0 |
| Net profit | -100 | -367 | -183 | 760 | -232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.104 | 12.587 | 12.443 | 13.230 | 12.976 |
| Equity | 12.910 | 12.543 | 12.360 | 13.120 | 12.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 44 | 84 | 110 | 88 |
| Total debt | 194 | 44 | 84 | 110 | 88 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BA Management | Management | 2014 – 2022 |
SG Management | Management | 2022 – 2023 |
AB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2018 – 2021 | |
| Deputy Chairman | 2018 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Alex Hansen | Management | 0 companies |
| Søren Gertsen | Management | 0 companies |
| Anders Buchardt Møller-Hansen | Chief Executive Officer | 0 companies |
| Marie Louise Ladekjær Friderichsen | Board of Directors | 0 companies |
| Henning Gunnar Errebo Rasmussen | Deputy Chairman | 0 companies |
| Hans Ole Sørensen | Board of Directors | 0 companies |
| Holger Schou Rasmussen | Board of Directors | 0 companies |
| Michael Vinfeldt Knudsen | Board of Directors | 0 companies |
| Vibeke Grave | Chairman | 0 companies |
| Henrik Børge Høegh | Deputy Chairman | 0 companies |
| Lars Christiansen | Chairman | 0 companies |
| Tine Vinther Clausen | Board of Directors | 0 companies |
| Søren Blumensaadt | Board of Directors | 0 companies |
| Linda Sommer Hansen | Board of Directors | 0 companies |
| Merete Meyer | Deputy Chairman | 0 companies |
| Lars Peter Buhl | Board of Directors | 0 companies |
| Muj Berisha | Board of Directors | 0 companies |
| Kasper Roug | Board of Directors | 0 companies |
| Henning Alfred Rasmussen | Chairman | 0 companies |
| Poul Erik Ibsen | Board of Directors | 0 companies |