| Revenue | DKK 5M | +36% |
| EBITDA | DKK 260K | +151% |
| Net profit | DKK 187K | +132% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 1,8M | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.194 | 4.260 | 3.902 | 4.517 | 4.730 | 4.637 | 4.703 | 4.400 | 3.670 | 4.989 |
| Staff expenses | -3.368 | -3.952 | -3.801 | -4.220 | -4.585 | -4.601 | -3.888 | -3.754 | -4.179 | -4.729 |
| EBITDA | 827 | 308 | 102 | 297 | 145 | 36 | 815 | 646 | -509 | 260 |
| Depreciation & amort. | -256 | -271 | -250 | -136 | -136 | -139 | -151 | -15 | -25 | -77 |
| EBIT | 571 | 37 | -148 | 161 | 10 | -103 | 664 | 631 | -534 | 183 |
| Net financials | -27 | -29 | -37 | -29 | -19 | -16 | 3 | 2 | -24 | -25 |
| Profit before tax | 545 | 7 | -186 | 132 | -9 | -119 | 668 | 633 | -558 | 158 |
| Tax | 126 | 4 | -45 | 30 | 3 | -22 | 156 | 141 | 19 | -29 |
| Net profit | 419 | 4 | -141 | 102 | -12 | -97 | 512 | 492 | -577 | 187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.177 | 3.081 | 2.692 | 2.788 | 2.803 | 2.680 | 3.300 | 3.327 | 3.594 | 3.493 |
| Equity | 1.480 | 1.484 | 1.242 | 1.343 | 1.332 | 1.234 | 1.746 | 2.238 | 1.661 | 1.848 |
| Long-term debt | 431 | 199 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 1.223 | 1.319 | 1.361 | 1.416 | 1.412 | 1.541 | 1.079 | 1.903 | 1.645 |
| Total debt | 1.478 | 1.422 | 1.341 | 1.361 | 1.416 | 1.412 | 1.541 | 1.079 | 1.903 | 1.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Founder | Founder | 2014 | — | — |
AO Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RGJ Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Grundahl Jensen | Founder | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |