| Revenue | DKK 3,2M | +5% |
| EBITDA | DKK 571K | -19% |
| Net profit | DKK 344K | +6% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 1M | +52% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 201 | 899 | 651 | 4.926 | 4.066 | 705 | 3.175 | 2.872 | 3.028 | 3.170 |
| Staff expenses | -0 | -7 | -27 | -59 | -1.384 | -1.924 | -2.544 | -2.513 | -2.332 | -2.323 | -2.599 |
| EBITDA | 109 | 194 | 872 | 592 | 3.542 | 2.142 | -1.839 | 662 | 541 | 705 | 571 |
| Depreciation & amort. | 7 | 43 | 42 | -71 | -130 | -169 | -159 | -147 | -197 | -115 | -87 |
| EBIT | 102 | 150 | 831 | 521 | 3.412 | 1.973 | -1.998 | 515 | 344 | 590 | 484 |
| Net financials | -21 | -14 | -18 | -17 | -49 | -5 | 105 | -89 | -84 | -143 | -36 |
| Profit before tax | 82 | 137 | 813 | 504 | 3.363 | 1.968 | -1.893 | 426 | 260 | 447 | 448 |
| Tax | 19 | 33 | 181 | 111 | 750 | 438 | -415 | 96 | 58 | 123 | 104 |
| Net profit | 63 | 104 | 632 | 393 | 2.613 | 1.530 | -1.478 | 330 | 201 | 324 | 344 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 258 | 959 | 1.478 | 5.647 | 3.748 | 6.314 | 3.853 | 2.908 | 2.120 | 2.336 |
| Equity | 113 | 216 | 848 | 1.241 | 3.854 | 2.384 | 506 | 836 | 337 | 661 | 1.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 39 | 106 | 231 | 1.786 | 1.355 | 5.808 | 3.016 | 2.571 | 1.459 | 1.330 |
| Total debt | 70 | 39 | 106 | 231 | 1.786 | 1.355 | 5.808 | 3.016 | 2.571 | 1.459 | 1.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TD Holt Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holt | Management | 0 companies |
| Dorthe Holt | Board of Directors | 0 companies |