| Revenue | DKK -28K | -114% |
| EBITDA | DKK -401K | -22% |
| Net profit | DKK 1,2M | -56% |
| Total assets | DKK 25,4M | +6% |
| Equity | DKK 14,3M | +9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 51 | 95 | 164 | 188 | 232 | 153 | 72 | 92 | 202 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -397 | -514 | -645 |
| EBITDA | -17 | 51 | 95 | 476 | 277 | 232 | 428 | 538 | -627 | -328 | -401 |
| Depreciation & amort. | 1 | 9 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 41 | 65 | 476 | 277 | 232 | 428 | 538 | -627 | -328 | -401 |
| Net financials | -42 | -66 | -16 | 666 | -2 | 755 | 654 | 2.036 | 2.819 | 2.927 | 1.556 |
| Profit before tax | -60 | -25 | 49 | 1.142 | 275 | 986 | 1.081 | 2.575 | 2.193 | 2.599 | 1.154 |
| Tax | -0 | -0 | -0 | 99 | 19 | 30 | 154 | 37 | -166 | -123 | -34 |
| Net profit | -60 | -25 | 49 | 1.043 | 256 | 956 | 928 | 2.537 | 2.359 | 2.721 | 1.188 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 2.349 | 7.513 | 10.695 | 11.218 | 9.560 | 14.902 | 14.671 | 21.044 | 23.893 | 25.432 |
| Equity | 140 | 115 | 164 | 3.401 | 3.657 | 4.613 | 5.540 | 8.078 | 10.436 | 13.158 | 14.346 |
| Long-term debt | 1.348 | 1.304 | 3.156 | 3.505 | 2.809 | 2.635 | 2.351 | 2.986 | 3.235 | 2.363 | 2.333 |
| Short-term debt | 805 | 930 | 4.194 | 3.560 | 4.524 | 2.081 | 6.701 | 3.261 | 7.192 | 8.315 | 8.609 |
| Total debt | 2.153 | 2.234 | 7.349 | 7.065 | 7.333 | 4.716 | 9.052 | 6.247 | 10.427 | 10.677 | 10.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPARUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sparup | Management | 0 companies |