| Revenue | DKK 168K | -36% |
| EBITDA | DKK 168K | -36% |
| Net profit | DKK 43K | -62% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 832K | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 376 | 229 | 244 | 254 | 200 | 228 | 237 | 194 | 205 | 262 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 216 | 229 | 244 | 254 | 200 | 228 | 237 | 194 | 205 | 262 | 168 |
| Depreciation & amort. | -55 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 |
| EBIT | 30 | 105 | 118 | 133 | 143 | 89 | 117 | 126 | 83 | 94 | 151 | 57 |
| Net financials | -34 | -26 | -35 | -31 | -27 | -23 | -21 | -15 | -11 | -7 | -6 | -2 |
| Profit before tax | -4 | 79 | 83 | 101 | 116 | 66 | 97 | 111 | 71 | 87 | 145 | 55 |
| Tax | -0 | 17 | 18 | 22 | 26 | 15 | 21 | 24 | 16 | 19 | 33 | 12 |
| Net profit | -4 | 63 | 65 | 79 | 90 | 52 | 75 | 87 | 56 | 68 | 113 | 43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.824 | 2.270 | 2.091 | 1.975 | 1.882 | 1.722 | 1.644 | 1.562 | 1.416 | 1.298 | 1.208 | 1.250 |
| Equity | 42 | 105 | 170 | 249 | 339 | 391 | 466 | 553 | 608 | 676 | 789 | 832 |
| Long-term debt | 2.016 | 1.812 | 1.605 | 1.397 | 1.187 | 976 | 762 | 547 | 329 | 110 | 0 | 0 |
| Short-term debt | 765 | 337 | 281 | 272 | 272 | 259 | 297 | 320 | 319 | 347 | 265 | 277 |
| Total debt | 2.781 | 2.148 | 1.887 | 1.669 | 1.460 | 1.234 | 1.060 | 867 | 649 | 457 | 265 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Founder | Founder | 2014 | — | — |
LP Founder | Founder | 2014 | — | — |
MW Founder | Founder | 2014 | — | — |
OK Founder | Founder | 2014 | — | — |
PK Deputy | Deputy | 2025 | — | — |
ML Founder | Founder | 2014 | — | — |
HP Founder | Founder | 2014 | — | — |
LR Founder | Founder | 2014 | — | — |
LO Founder | Founder | 2014 | — | — |
AR Founder | Founder | 2014 | — | — |
EJ Founder | Founder | 2014 | — | — |
HM Founder | Founder | 2014 | — | — |
JO Founder | Founder | 2014 | — | — |
PR Founder | Founder | 2014 | — | — |
RP Founder | Founder | 2014 | — | — |
NV Founder | Founder | 2014 | — | — |
DB Founder | Founder | 2014 | — | — |
KM Founder | Founder | 2014 | — | — |
JS Founder | Founder | 2014 | — | — |
TT Founder | Founder | 2014 | — | — |
PD Founder | Founder | 2014 | — | — |
JN Management | Management | 2014 | — | — |
BS Founder | Founder | 2014 | — | — |
MH Founder | Founder | 2014 | — | — |
AS Founder | Founder | 2014 | — | — |
EM Founder | Founder | 2014 | — | — |
BH Founder | Founder | 2014 | — | — |
TO Founder | Founder | 2014 | — | — |
JB Founder | Founder | 2014 | — | — |
LV Founder | Founder | 2014 | — | — |
LM Founder | Founder | 2014 | — | — |
JR Founder | Founder | 2014 | — | — |
IB Founder | Founder | 2014 | — | — |
JS Founder | Founder | 2014 | — | — |
PT Founder | Founder | 2014 | — | — |
KC Founder | Founder | 2014 | — | — |
PE Founder | Founder | 2014 | — | — |
BM Founder | Founder | 2014 | — | — |
TV Founder | Founder | 2014 | — | — |
BF Founder | Founder | 2014 | — | — |
AP Founder | Founder | 2014 | — | — |
RL | Founder | 2014 | — | — |
EC Founder | Founder | 2014 | — | — |
LV Founder | Founder | 2014 | — | — |
TC Founder | Founder | 2014 | — | — |
JM Founder | Founder | 2014 | — | — |
KJ Founder | Founder | 2014 | — | — |
TH Founder | Founder | 2014 | — | — |
TM | Founder | 2014 | — | — |
LR Founder | Founder | 2014 | — | — |
DK Founder | Founder | 2014 | — | — |
NS Founder | Founder | 2014 | — | — |
SM Founder | Founder | 2014 | — | — |
LV Founder | Founder | 2014 | — | — |
AF Founder | Founder | 2014 | — | — |
KE Founder | Founder | 2014 | — | — |
CK Founder | Founder | 2014 | — | — |
BK Founder | Founder | 2014 | — | — |
PE Founder | Founder | 2014 | — | — |
LU Founder | Founder | 2014 | — | — |
JE Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaj Østergaard | Founder | 0 companies |
| Lars Piil | Founder | 0 companies |
| Maria Winther Pedersen | Founder | 0 companies |
| Oda Kirsti Olsen | Founder | 0 companies |
| Poul Kusk Thøgersen | Deputy | 0 companies |
| Marino Lariani | Founder | 0 companies |
| Hans Peter Jensen | Founder | 0 companies |
| Laila Rønnenkamp Thymann | Founder | 0 companies |
| Laila Olsen | Founder | 0 companies |
| Anders Rikard Nielsen | Founder | 0 companies |
| Erik Jørgen Olsen | Founder | 0 companies |
| Helle Manja Jensen | Founder | 0 companies |
| Jens Ostenfeldt Hyldvang | Founder | 0 companies |
| Pia Raahauge Ruusunen | Founder | 0 companies |
| Rasmus Piil | Founder | 0 companies |
| Niels Vesti Juul Olsen | Founder | 0 companies |
| Daniel Bjørn Højer | Founder | 0 companies |
| Katja Munk Piil | Founder | 0 companies |
| Jesper Steen Strandberg | Founder | 0 companies |
| Thomas Thymann | Founder | 0 companies |
| Peter Dohn | Founder | 0 companies |
| Jette Ni Mhaolcatha | Management | 0 companies |
| Birte Sharpe | Founder | 0 companies |
| Maria Hansen | Founder | 0 companies |
| Ann Strandberg | Founder | 0 companies |
| Eva Meyer | Founder | 0 companies |
| Bent Hansen | Founder | 0 companies |
| Torben Olsen | Founder | 0 companies |
| Jørgen Boesen | Founder | 0 companies |
| Lars Vig Palle | Founder | 0 companies |
| Lisbeth Mæhle Hyldvang | Founder | 0 companies |
| John Ryberg | Founder | 0 companies |
| Inga Birthe Hansen | Founder | 0 companies |
| Julie Svalø Jakobsen | Founder | 0 companies |
| Per Toft Larsen | Founder | 0 companies |
| Kim Christensen | Founder | 0 companies |
| Poul Erik Lundberg | Founder | 0 companies |
| Birgit Merete Sørensen | Founder | 0 companies |
| Torben Vesthi Grathwohl | Founder | 0 companies |
| Bent Friis | Founder | 0 companies |
| Anders Pedersen | Founder | 0 companies |
| René Lambrecht Holm Jørgensen | Founder | 0 companies |
| Elsebeth Clemmensen | Founder | 0 companies |
| Lior Varsano | Founder | 0 companies |
| Tove Caroline Zehngraff | Founder | 0 companies |
| Jørn Mikkelsen | Founder | 0 companies |
| Karina Juul Mathiesen | Founder | 0 companies |
| Tina Hjortgaard Jeppesen | Founder | 0 companies |
| Theis Mundbjerg Svalø Jakobsen | Founder | 0 companies |
| Louise Rosenkilde | Founder | 0 companies |
| Dagmar Kristine Hagedorn | Founder | 0 companies |
| Nina Susanne Grathwohl | Founder | 0 companies |
| Sonja Melby | Founder | 0 companies |
| Lars Vesti Juul Olsen | Founder | 0 companies |
| Anna Friis Vesti | Founder | 0 companies |
| Kirsten Ellebæk Petersen | Founder | 0 companies |
| Chris Kim Nielsen | Founder | 0 companies |
| Birgitte Kure | Founder | 0 companies |
| Peder Elmelund Sørensen | Founder | 0 companies |
| Lars Ulrich Vestergaard | Founder | 0 companies |
| Jan Erik Lyngsø Hansen | Founder | 0 companies |
| Anne Mette Bay-Smidt | Board of Directors | 0 companies |
| Frederik Vesti Olsen | Board of Directors | 0 companies |
| Poul Ploug Jørgensen | Board of Directors | 0 companies |
| Jens Sander Jensen | Board of Directors | 0 companies |
| Niels Holger Bjørn Stæhr | Chairman | 0 companies |