| Revenue | DKK 1,9B | — |
| EBITDA | DKK 81,1M | +883% |
| Net profit | DKK 9,6M | -84% |
| Total assets | DKK 852,4M | +13% |
| Equity | DKK 512,1M | -1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.026.073 | 979.648 | 0 | 0 | 0 | 0 | 1.897.396 |
| Staff expenses | -0 | -0 | -0 | -257.993 | -266.942 | -0 | -0 | -1.860 | -11.545 | -503.574 |
| EBITDA | 0 | 0 | 0 | 69.995 | 66.085 | 13 | -33 | -1.955 | -10.353 | 81.097 |
| Depreciation & amort. | -0 | -0 | -0 | -60.444 | -61.148 | -0 | -0 | -0 | -0 | 64.590 |
| EBIT | 0 | 0 | 0 | 9.551 | 4.937 | 13 | -33 | -1.955 | -10.353 | 16.507 |
| Net financials | 23.660 | -1.255 | -10.070 | -2.616 | -6.625 | -2.917 | 26.428 | 33.466 | 68.934 | 2.671 |
| Profit before tax | 23.660 | -1.255 | -10.070 | 6.935 | -1.688 | -2.904 | 26.395 | 31.511 | 58.581 | 19.178 |
| Tax | -0 | -0 | -0 | 1.292 | 845 | -40 | -7 | -430 | -2.416 | 9.601 |
| Net profit | 23.660 | -1.255 | -10.070 | 5.643 | -2.533 | -2.864 | 26.402 | 31.941 | 60.997 | 9.577 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344.729 | 322.526 | 310.635 | 497.305 | 578.078 | 386.603 | 400.317 | 405.552 | 753.445 | 852.370 |
| Equity | 307.101 | 284.898 | 273.007 | 282.560 | 279.679 | 271.400 | 281.649 | 285.335 | 516.910 | 512.105 |
| Long-term debt | 37.628 | 37.628 | 37.628 | 8.598 | 40.349 | 735 | 735 | 0 | 0 | 45.430 |
| Short-term debt | 0 | 0 | 0 | 192.690 | 251.707 | 114.468 | 117.933 | 120.217 | 236.535 | 256.720 |
| Total debt | 37.628 | 37.628 | 37.628 | 201.288 | 292.056 | 115.203 | 118.668 | 120.217 | 236.535 | 302.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2023 | — | — |
PC Management | Management | 2023 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIBO HOLDING A/S | Company | 66.7% | 66.7% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hove | Management | 0 companies |
| Philipp Christian Daniel Lerchner | Management | 0 companies |
| Søren Schønberg Henriksen | Chief Executive Officer | 0 companies |
| Hans Olesen Damgaard | Deputy Chairman | 0 companies |
| Søren Strøm | Board of Directors | 0 companies |
| Carsten Christensen | Chairman | 0 companies |
| Søren True Krøis | Board of Directors | 0 companies |
| Christian Jørgensen | Chairman | 0 companies |
| Per John Lind | Board of Directors | 0 companies |
| Eskild Krarup Jensen | Board of Directors | 0 companies |
| Claus Nørgaard Hansen | Board of Directors | 0 companies |
| Per Eslund Asmussen | Chairman | 0 companies |
| Peter Brunthaler Marcussen | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Sten Dyrmose | Chairman | 0 companies |
| Jörg Pohé | Board of Directors | 0 companies |