| Revenue | DKK 2,8M | +11% |
| EBITDA | DKK 18K | +128% |
| Net profit | DKK -370K | -54% |
| Total assets | DKK 3,9M | +37% |
| Equity | DKK -428K | -647% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 4.486 | 1.294 | 1.171 | 1.105 | 992 | 550 | 2.215 | 1.996 | 2.495 | 2.771 |
| Staff expenses | -0 | -1.311 | -1.857 | -1.387 | -1.090 | -241 | -464 | -1.636 | -2.219 | -2.560 | -2.629 |
| EBITDA | -332 | 718 | -564 | -217 | 15 | 751 | 86 | 579 | -223 | -65 | 18 |
| Depreciation & amort. | -0 | -71 | -64 | -58 | -0 | -0 | -76 | -114 | -114 | -190 | -286 |
| EBIT | -332 | 647 | -628 | -274 | 15 | 751 | 10 | 465 | -337 | -254 | -268 |
| Net financials | -0 | -1 | -1 | -1 | -3 | -1 | -2 | -6 | -17 | -47 | -165 |
| Profit before tax | -332 | 646 | -628 | -275 | 13 | 750 | 8 | 460 | -354 | -301 | -433 |
| Tax | -83 | 158 | -0 | -0 | -0 | 39 | 7 | 104 | -70 | -61 | -63 |
| Net profit | -249 | 488 | -628 | -275 | 13 | 711 | 1 | 356 | -283 | -240 | -370 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 1.333 | 837 | 811 | 780 | 1.248 | 1.531 | 1.886 | 2.034 | 2.815 | 3.853 |
| Equity | -199 | 350 | -339 | -614 | -602 | 109 | 111 | 466 | 183 | -57 | -428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.322 | 983 | 1.176 | 1.425 | 1.382 | 1.138 | 1.421 | 1.415 | 1.851 | 2.872 | 4.280 |
| Total debt | 1.322 | 983 | 1.176 | 1.425 | 1.382 | 1.138 | 1.421 | 1.415 | 1.851 | 2.872 | 4.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|