| Revenue | DKK 937K | +7% |
| EBITDA | DKK 937K | +7% |
| Net profit | DKK 569K | +40% |
| Total assets | DKK 10,3M | -22% |
| Equity | DKK 7,8M | -21% |
| Employees | 1 | — |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 1.281 | 168 | 2.578 | 953 | 893 | 1.019 | 983 | 1.027 | 876 | 937 |
| Staff expenses | -0 | -106 | -100 | -200 | -0 | -100 | -0 | -0 | -100 | -0 | -0 |
| EBITDA | 603 | 1.175 | 68 | 2.378 | 953 | 793 | 1.019 | 983 | 927 | 876 | 937 |
| Depreciation & amort. | -145 | -228 | -166 | -342 | -363 | -373 | -381 | -381 | -381 | -382 | -204 |
| EBIT | 458 | 946 | -97 | 2.036 | 590 | 420 | 638 | 602 | 546 | 493 | 734 |
| Net financials | 58 | -92 | -108 | -133 | -27 | -26 | -24 | 0 | 5 | 29 | 49 |
| Profit before tax | 516 | 855 | -205 | 1.902 | 563 | 394 | 614 | 602 | 551 | 522 | 782 |
| Tax | 122 | 189 | 42 | 328 | 124 | 87 | 135 | 133 | 121 | 115 | 213 |
| Net profit | 394 | 666 | -247 | 1.575 | 439 | 307 | 479 | 470 | 430 | 407 | 569 |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.260 | 8.391 | 10.111 | 15.998 | 13.085 | 12.814 | 12.797 | 12.903 | 13.018 | 13.114 | 10.292 |
| Equity | 2.670 | 3.335 | 3.088 | 8.293 | 7.732 | 8.040 | 8.519 | 8.989 | 9.419 | 9.826 | 7.810 |
| Long-term debt | 3.062 | 3.401 | 2.988 | 2.562 | 2.260 | 1.799 | 1.425 | 994 | 860 | 774 | 689 |
| Short-term debt | 673 | 711 | 3.049 | 3.130 | 1.082 | 968 | 852 | 925 | 760 | 611 | 664 |
| Total debt | 3.736 | 4.112 | 6.037 | 5.692 | 3.342 | 2.767 | 2.277 | 1.919 | 1.620 | 1.386 | 1.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JARA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Adolf Rysgaard Andersen | Management | 0 companies |