| Revenue | DKK 18,6M | +3901% |
| EBITDA | DKK 13M | +3776% |
| Net profit | DKK 9,6M | +3285% |
| Total assets | DKK 23,5M | +677% |
| Equity | DKK 9,8M | +4888% |
| Employees | — | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | 465 | 18.589 |
| Staff expenses | -818 | -5.588 |
| EBITDA | -354 | 13.001 |
| Depreciation & amort. | -47 | -379 |
| EBIT | -401 | 12.622 |
| Net financials | -6 | -21 |
| Profit before tax | -407 | 12.601 |
| Tax | -104 | 2.959 |
| Net profit | -303 | 9.642 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 3.022 | 23.482 |
| Equity | 197 | 9.839 |
| Long-term debt | 71 | 56 |
| Short-term debt | 2.754 | 13.587 |
| Total debt | 2.825 | 13.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2015 | — | — |
JW Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
UL | Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DISCOVERY Networks Denmark Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Stuhr | Management | 0 companies |
| James William Receveur | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Sonnefeld Jørgensen | Board of Directors | 0 companies |
| Henrik Ravn | Chairman | 0 companies |
| Anders Christian Aagaard Antonsen | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Jan Rene Reipuert Christiansen | Chairman | 0 companies |
| Christian Wrede Scherfig | Board of Directors | 0 companies |
| Hans Henrik Riis van Rijn | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |