| Revenue | DKK 2M | -1% |
| EBITDA | DKK 1,8M | +1% |
| Net profit | DKK -1,1M | +8% |
| Total assets | DKK 57,5M | -1% |
| Equity | DKK 12,5M | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 25 | -115 | -470 | -182 | 309 | -194 | -761 | 2.071 | 2.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -140 | -261 | -205 |
| EBITDA | 10 | -78 | -115 | -470 | -182 | 309 | -197 | -901 | 1.809 | 1.835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -12.474 | -1.102 | -1.101 |
| EBIT | 10 | -78 | -115 | -470 | -182 | 303 | -197 | -13.374 | 707 | 734 |
| Net financials | 0 | 0 | -1.752 | -1.584 | -1.260 | 101 | -525 | -1.453 | -2.191 | -2.104 |
| Profit before tax | 10 | -78 | -1.867 | -2.054 | -1.442 | 403 | -722 | -14.828 | -1.484 | -1.371 |
| Tax | 2 | -26 | -0 | -0 | -0 | 194 | -174 | -3.284 | -312 | -294 |
| Net profit | 7 | -52 | -1.867 | -2.054 | -1.442 | 210 | -547 | -11.544 | -1.172 | -1.077 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 163 | 5.607 | 6.844 | 6.395 | 11.902 | 33.628 | 59.915 | 58.045 | 57.536 |
| Equity | 58 | 6 | -1.861 | -3.915 | -5.357 | -5.147 | -5.695 | 14.761 | 13.589 | 12.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16.298 | 34.749 | 20.178 | 43.540 | 43.999 |
| Short-term debt | 3 | 183 | 7.467 | 10.759 | 11.752 | 182 | 3.283 | 24.976 | 916 | 1.024 |
| Total debt | 3 | 183 | 7.467 | 10.759 | 11.752 | 16.480 | 38.032 | 45.153 | 44.456 | 45.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mølholm Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2022 |
BUSKOV INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Buskov | Management | 0 companies |