| Revenue | DKK 8,4M | +11% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 648K | +12% |
| Total assets | DKK 29,3M | +31% |
| Equity | DKK 2,8M | +30% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.914 | 5.906 | 5.667 | 6.705 | 7.384 | 5.961 | 7.545 | 8.382 |
| Staff expenses | -2.892 | -4.089 | -4.860 | -5.076 | -5.888 | -5.939 | -5.633 | -6.465 |
| EBITDA | 2.023 | 1.816 | 807 | 1.628 | 1.495 | 21 | 1.912 | 1.917 |
| Depreciation & amort. | 198 | 190 | 205 | -238 | -331 | -270 | -315 | -363 |
| EBIT | 1.824 | 1.626 | 602 | 1.390 | 1.165 | -249 | 1.597 | 1.554 |
| Net financials | -925 | -585 | -569 | -638 | -674 | -751 | -833 | -728 |
| Profit before tax | 899 | 1.042 | 33 | 752 | 490 | -1.000 | 765 | 826 |
| Tax | 222 | 246 | 10 | 166 | 108 | -220 | 184 | 178 |
| Net profit | 678 | 796 | 23 | 586 | 382 | -780 | 580 | 648 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.113 | 17.227 | 20.757 | 22.964 | 26.524 | 24.722 | 22.277 | 29.281 |
| Equity | 728 | 1.523 | 1.421 | 2.008 | 2.390 | 1.610 | 2.190 | 2.838 |
| Long-term debt | 10.598 | 10.411 | 9.951 | 9.477 | 9.563 | 8.728 | 11.266 | 9.006 |
| Short-term debt | 3.787 | 5.270 | 9.352 | 11.281 | 14.266 | 14.299 | 8.550 | 17.079 |
| Total debt | 14.385 | 15.682 | 19.304 | 20.759 | 23.829 | 23.027 | 19.816 | 26.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2014 | — | — |
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBN FAABORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Nielsen | Management | 0 companies |
| Lars Blom Nielsen | Management | 0 companies |