| Revenue | DKK 435K | +161% |
| EBITDA | DKK 59K | +114% |
| Net profit | DKK 46K | +114% |
| Total assets | DKK 34M | +29% |
| Equity | DKK 25,1M | +314% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -219 | -173 | -55 | 1.534 | 786 | 651 | 293 | 380 | 439 | 167 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -219 | -173 | -55 | 1.316 | 599 | 432 | 205 | 164 | 111 | -411 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -173 | -55 | 1.316 | 599 | 432 | 205 | 164 | 111 | -411 | 59 |
| Net financials | -36 | -18 | -14 | -44 | 12 | 5 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -135 | -107 | -39 | 1.272 | 611 | 437 | 204 | 164 | 111 | -411 | 59 |
| Tax | 60 | 42 | 15 | 280 | 134 | 96 | 45 | 36 | 24 | -90 | 13 |
| Net profit | -195 | -149 | -54 | 992 | 476 | 341 | 159 | 128 | 86 | -321 | 46 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 1.246 | 20.356 | 20.787 | 21.473 | 21.682 | 21.967 | 23.643 | 25.040 | 26.445 | 34.034 |
| Equity | -145 | 256 | 4.202 | 5.194 | 5.670 | 6.011 | 6.170 | 6.298 | 6.385 | 6.064 | 25.110 |
| Long-term debt | 510 | 308 | 15.427 | 15.466 | 15.325 | 14.345 | 13.478 | 14.884 | 16.421 | 17.911 | 6.284 |
| Short-term debt | 695 | 683 | 700 | 57 | 370 | 1.183 | 2.155 | 2.251 | 1.944 | 1.956 | 1.839 |
| Total debt | 1.205 | 990 | 16.127 | 15.524 | 15.696 | 15.529 | 15.634 | 17.136 | 18.365 | 19.867 | 8.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dencher Johansen | Chief Executive Officer | 0 companies |