| Revenue | DKK 216K | -62% |
| EBITDA | DKK 6K | -15% |
| Net profit | DKK 5K | -4% |
| Total assets | DKK 159K | +15% |
| Equity | DKK 120K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 442 | 592 | 437 | 331 | 424 | 377 | 355 | 432 | 571 | 216 |
| Staff expenses | -264 | -271 | -389 | -344 | -190 | -250 | -199 | -185 | -234 | -435 | -65 |
| EBITDA | 61 | 59 | 54 | -35 | 5 | -10 | 4 | 20 | 11 | 8 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 59 | 54 | -35 | 5 | -10 | 4 | 20 | 11 | 8 | 6 |
| Net financials | -1 | -0 | -0 | -3 | -4 | -3 | -3 | -3 | -4 | -1 | 0 |
| Profit before tax | 60 | 59 | 54 | -38 | 1 | -13 | 1 | 17 | 7 | 7 | 7 |
| Tax | 15 | 14 | 12 | -0 | -0 | -0 | -0 | 2 | 2 | 2 | 1 |
| Net profit | 45 | 45 | 42 | -38 | 1 | -13 | 1 | 14 | 5 | 5 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 112 | 253 | 109 | 145 | 247 | 241 | 264 | 175 | 139 | 159 |
| Equity | 46 | 91 | 134 | 95 | 96 | 83 | 85 | 99 | 106 | 113 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 20 | 119 | 13 | 49 | 164 | 156 | 165 | 69 | 26 | 40 |
| Total debt | 122 | 20 | 119 | 13 | 49 | 164 | 156 | 165 | 69 | 26 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|