| Revenue | DKK 60K | -617% |
| EBITDA | DKK -17K | -50% |
| Net profit | DKK -57K | +3% |
| Total assets | DKK 199K | +65% |
| Equity | DKK -757K | -8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -390 | -16 | -50 | 55 | -12 | -24 | -12 | 60 |
| Staff expenses | -0 | -17 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -407 | -20 | -53 | 55 | -12 | -24 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | -96 | -407 | -20 | -53 | 55 | -12 | -24 | -12 | -33 |
| Net financials | 0 | -25 | -53 | -43 | -34 | -41 | -41 | -47 | -24 |
| Profit before tax | -96 | -432 | -72 | -96 | 21 | -53 | -65 | -59 | -57 |
| Tax | -0 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | -457 | -72 | -96 | 21 | -53 | -65 | -59 | -57 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 205 | 233 | 92 | 119 | 129 | 84 | 120 | 199 |
| Equity | 84 | -373 | -446 | -542 | -521 | -574 | -639 | -697 | -757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 0 |
| Short-term debt | 52 | 578 | 679 | 633 | 640 | 703 | 723 | 168 | 956 |
| Total debt | 52 | 578 | 679 | 633 | 640 | 703 | 723 | 818 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
6-Directions Holding ApS | Company | 100.0% | 100.0% | 2022 |
PEGA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
OPSUNDBAY ApS | Company | 33.3% | 33.3% | 2014 |
FS 2112 Invest ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 10.0% | 10.0% | 2017 | |
NIFÖ HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Nemean Group IVS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Karim Mohrath | Chief Executive Officer | 0 companies |
| Peter Galtt | Chief Executive Officer | 0 companies |
| Nicolas Nordlyng Förderer | Chief Executive Officer | 0 companies |
| Kenneth Opsund Bay | Management | 0 companies |