| Revenue | DKK 1,5M | -3% |
| EBITDA | DKK 1,5M | -3% |
| Net profit | DKK 339K | +23% |
| Total assets | DKK 11,2M | -15% |
| Equity | DKK 2,8M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.116 | 1.109 | 1.614 | 1.504 | 1.454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.116 | 1.109 | 1.614 | 1.504 | 1.454 |
| Depreciation & amort. | -503 | -500 | -630 | -392 | -360 |
| EBIT | 613 | 609 | 984 | 1.112 | 1.094 |
| Net financials | -403 | -15 | -226 | -679 | -622 |
| Profit before tax | 210 | 594 | 758 | 433 | 473 |
| Tax | 63 | 131 | 166 | 157 | 133 |
| Net profit | 146 | 463 | 592 | 276 | 339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.539 | 11.649 | 11.972 | 13.095 | 11.168 |
| Equity | 1.165 | 1.627 | 2.219 | 2.495 | 2.835 |
| Long-term debt | 9.278 | 8.822 | 8.678 | 8.436 | 5.702 |
| Short-term debt | 1.799 | 840 | 696 | 1.724 | 2.149 |
| Total debt | 11.077 | 9.662 | 9.375 | 10.160 | 7.851 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AD Founder | Founder | 2014 |
KJ Management | Management | 2023 |
OS Founder | Founder | 2014 |
| Former (1) | ||
PB Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Dziegiel | Founder | 0 companies |
| Karl Johan Söör | Management | 0 companies |
| Per Blaabjerg | Management | 0 companies |
| Ole Steen Dziegiel | Founder | 0 companies |
| Hans Göran Meijer | Chairman | 0 companies |
| Ola Johan Michael Bååth | Board of Directors | 0 companies |