| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK 1M | +8% |
| Net profit | DKK 643K | -12% |
| Total assets | DKK 3,5M | +31% |
| Equity | DKK 2,4M | +28% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 113 | 568 | 655 | 691 | 760 | 678 | 1.114 | 2.444 | 2.104 | 1.863 |
| Staff expenses | -0 | -0 | -507 | -623 | -645 | -714 | -668 | -827 | -1.022 | -1.142 | -820 |
| EBITDA | -5 | 113 | 61 | 32 | 46 | 47 | 9 | 287 | 1.423 | 962 | 1.043 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -25 | -27 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 102 | 51 | 21 | 21 | 19 | 3 | 287 | 1.423 | 962 | 1.043 |
| Net financials | -17 | 172 | -1 | -2 | -3 | -3 | -2 | -8 | -5 | -8 | -208 |
| Profit before tax | -22 | 274 | 50 | 19 | 17 | 16 | 1 | 279 | 1.418 | 954 | 834 |
| Tax | -0 | 23 | 12 | 0 | 14 | 13 | 3 | 66 | 322 | 225 | 191 |
| Net profit | -22 | 252 | 38 | 19 | 4 | 3 | -2 | 213 | 1.096 | 729 | 643 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 284 | 269 | 311 | 321 | 481 | 634 | 791 | 2.555 | 2.663 | 3.486 |
| Equity | -22 | 162 | 64 | 83 | 87 | 90 | 88 | 301 | 1.283 | 1.894 | 2.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 122 | 204 | 227 | 234 | 391 | 546 | 490 | 1.272 | 769 | 1.071 |
| Total debt | 22 | 122 | 204 | 227 | 234 | 391 | 546 | 490 | 1.272 | 769 | 1.071 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|