| Revenue | DKK 386K | +64% |
| EBITDA | DKK 52K | +231% |
| Net profit | DKK 57K | +263% |
| Total assets | DKK 163K | +47% |
| Equity | DKK 34K | +249% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115 | 1.173 | 704 | 467 | 330 | 181 | 76 | 391 | 121 | 236 | 386 |
| Staff expenses | -1.050 | -1.182 | -573 | -301 | -237 | -242 | -250 | -226 | -245 | -276 | -334 |
| EBITDA | 65 | -10 | 131 | 166 | 93 | -61 | -174 | 165 | -124 | -40 | 52 |
| Depreciation & amort. | -0 | -15 | -20 | -20 | -10 | -5 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -24 | 111 | 146 | 83 | -65 | -178 | 165 | -124 | -40 | 52 |
| Net financials | -7 | -1 | -2 | 2 | -1 | -1 | -0 | -1 | -69 | 5 | 21 |
| Profit before tax | 57 | -25 | 109 | 148 | 82 | -66 | -178 | 164 | -194 | -35 | 74 |
| Tax | 17 | -4 | 25 | 33 | 18 | -20 | -0 | -0 | -36 | -0 | 17 |
| Net profit | 40 | -21 | 84 | 114 | 64 | -46 | -178 | 164 | -158 | -35 | 57 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 342 | 558 | 416 | 460 | 436 | 191 | 394 | 160 | 111 | 163 |
| Equity | 90 | 29 | 113 | 167 | 231 | 185 | 6 | 170 | 12 | -23 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 313 | 440 | 247 | 229 | 251 | 185 | 224 | 148 | 134 | 129 |
| Total debt | 468 | 313 | 440 | 247 | 229 | 251 | 185 | 224 | 148 | 134 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2014 | — | — |
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. L. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lee Hansen | Management | 0 companies |
| Torben Lund Kjeld Hansen | Management | 0 companies |