| Revenue | DKK -7K | -120% |
| EBITDA | DKK -7K | -120% |
| Net profit | DKK -62K | -40% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK -52K | -618% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 6 | 167 | 333 | 29 | 126 | 251 | 177 | -400 | -177 | 33 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 6 | 167 | 333 | 29 | 126 | 251 | 177 | -400 | -177 | 33 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -37 | -31 | -14 | -14 |
| EBIT | 48 | 6 | 167 | 333 | 29 | 126 | 251 | 160 | -437 | -209 | 19 | -21 |
| Net financials | -13 | -29 | -28 | -25 | -38 | -35 | -38 | -74 | -73 | -117 | -76 | -60 |
| Profit before tax | 35 | -23 | 139 | 308 | -9 | 92 | 213 | 86 | -510 | -325 | -57 | -80 |
| Tax | 9 | -5 | 31 | 68 | -2 | 17 | 47 | 16 | -112 | -67 | -13 | -18 |
| Net profit | 26 | -18 | 108 | 240 | -7 | 75 | 166 | 70 | -398 | -258 | -45 | -62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 569 | 863 | 761 | 737 | 880 | 932 | 1.960 | 1.523 | 1.207 | 1.199 | 1.134 |
| Equity | 76 | 58 | 167 | 407 | 400 | 474 | 640 | 711 | 313 | 55 | 10 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 510 | 696 | 354 | 338 | 406 | 291 | 1.244 | 1.210 | 1.153 | 1.189 | 1.186 |
| Total debt | 545 | 510 | 696 | 354 | 338 | 406 | 291 | 1.244 | 1.210 | 1.153 | 1.189 | 1.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|