| Revenue | DKK 4,4M | +43% |
| EBITDA | DKK 844K | +931% |
| Net profit | DKK 613K | +3046% |
| Total assets | DKK 3M | +60% |
| Equity | DKK 1,9M | +47% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 720 | 1.023 | 1.095 | 1.462 | 2.192 | 2.470 | 3.558 | 3.511 | 3.072 | 4.403 |
| Staff expenses | -420 | -575 | -906 | -959 | -1.260 | -2.012 | -2.264 | -2.831 | -2.948 | -2.990 | -3.487 |
| EBITDA | 90 | 145 | 117 | 136 | 202 | 180 | 206 | 728 | 563 | 82 | 844 |
| Depreciation & amort. | -63 | -33 | -44 | -47 | -50 | -35 | -13 | -29 | -29 | -30 | -34 |
| EBIT | 27 | 112 | 73 | 88 | 151 | 145 | 193 | 699 | 534 | 52 | 810 |
| Net financials | -47 | -21 | -25 | -16 | -24 | -10 | -8 | -20 | -6 | -15 | -1 |
| Profit before tax | -20 | 91 | 48 | 72 | 128 | 136 | 185 | 679 | 528 | 37 | 809 |
| Tax | -0 | 34 | 20 | 28 | 44 | 39 | 47 | 190 | 123 | 18 | 196 |
| Net profit | 5 | 87 | 28 | 44 | 84 | 96 | 138 | 489 | 404 | 19 | 613 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 850 | 945 | 993 | 848 | 1.418 | 2.067 | 2.009 | 2.199 | 1.844 | 2.950 |
| Equity | 6 | 93 | 122 | 166 | 251 | 347 | 485 | 974 | 1.278 | 1.297 | 1.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 756 | 824 | 827 | 597 | 1.071 | 1.582 | 1.035 | 921 | 547 | 1.040 |
| Total debt | 732 | 756 | 824 | 827 | 597 | 1.071 | 1.582 | 1.035 | 921 | 547 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOLHØJ HOLDING APS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fisker | Management | 0 companies |