| Revenue | DKK -14K | -55% |
| EBITDA | DKK -14K | +55% |
| Net profit | DKK 3,5M | +37% |
| Total assets | DKK 12,1M | +31% |
| Equity | DKK 11,8M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 24 | 51 | 63 | 34 | 30 | 0 | -15 | -30 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 24 | 51 | 63 | 34 | 30 | 2 | -15 | -30 | -14 |
| Depreciation & amort. | -0 | -0 | -11 | -22 | -22 | -22 | -22 | 1 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 13 | 29 | 41 | 12 | 8 | 1 | -15 | -30 | -14 |
| Net financials | 251 | 895 | 396 | 690 | 1.543 | 1.669 | 2.163 | 2.563 | 2.222 | 2.668 | 3.625 |
| Profit before tax | 248 | 891 | 410 | 719 | 1.584 | 1.681 | 2.171 | 2.564 | 2.208 | 2.638 | 3.612 |
| Tax | -0 | 1 | 4 | 11 | -3 | -4 | 56 | -1 | -47 | 108 | 156 |
| Net profit | 248 | 890 | 405 | 708 | 1.587 | 1.685 | 2.115 | 2.565 | 2.255 | 2.530 | 3.455 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 1.442 | 2.857 | 3.099 | 5.767 | 6.608 | 7.999 | 9.492 | 7.263 | 9.272 | 12.118 |
| Equity | 684 | 1.437 | 1.743 | 2.351 | 3.885 | 5.470 | 7.185 | 9.276 | 7.031 | 8.961 | 11.766 |
| Long-term debt | 0 | 0 | 624 | 623 | 622 | 622 | 620 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 490 | 67 | 1.259 | 516 | 194 | 216 | 232 | 311 | 352 |
| Total debt | 3 | 4 | 1.114 | 690 | 1.881 | 1.137 | 814 | 216 | 232 | 311 | 352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|