| Revenue | DKK 13,5M | -2% |
| EBITDA | DKK 600K | -68% |
| Net profit | DKK -182K | -123% |
| Total assets | DKK 6,5M | -28% |
| Equity | DKK 3,6M | -5% |
| Employees | 104 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 1.789 | 1.383 | 1.928 | 1.256 | 2.996 | 3.152 | 8.480 | 10.168 | 13.784 | 13.546 |
| Staff expenses | -953 | -1.360 | -1.555 | -1.246 | -1.322 | -1.194 | -2.048 | -7.191 | -10.928 | -11.908 | -12.945 |
| EBITDA | 500 | 429 | -172 | 682 | -65 | 1.801 | 1.103 | 1.289 | -764 | 1.876 | 600 |
| Depreciation & amort. | -4 | -4 | -4 | -10 | -23 | -15 | -31 | -356 | -402 | -806 | -791 |
| EBIT | 496 | 425 | -176 | 671 | -88 | 1.785 | 1.073 | 933 | -1.166 | 1.069 | -191 |
| Net financials | -5 | -6 | -13 | -8 | -11 | -11 | -25 | -61 | -13 | -56 | -33 |
| Profit before tax | 491 | 419 | -188 | 656 | -99 | 1.774 | 1.048 | 872 | -1.179 | 1.014 | -224 |
| Tax | 116 | 96 | -39 | 149 | -16 | 397 | 233 | 198 | -251 | 238 | -42 |
| Net profit | 374 | 322 | -149 | 507 | -83 | 1.377 | 815 | 674 | -928 | 776 | -182 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 1.287 | 998 | 1.671 | 1.384 | 3.592 | 4.807 | 6.300 | 6.625 | 8.973 | 6.488 |
| Equity | 424 | 747 | 598 | 1.104 | 1.022 | 2.399 | 3.214 | 3.888 | 2.960 | 3.735 | 3.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 541 | 400 | 567 | 362 | 1.193 | 1.593 | 2.412 | 3.665 | 5.238 | 2.935 |
| Total debt | 278 | 541 | 400 | 567 | 362 | 1.193 | 1.593 | 2.412 | 3.665 | 5.238 | 2.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
HL Management | Management | 2024 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bonnen | Management | 0 companies |
| Hanne Lindkvist Aalykke Kristensen | Management | 0 companies |
| Johnny Kristensen | Chief Executive Officer | 0 companies |
| Pernille Skjærbæk | Chief Executive Officer | 0 companies |