| Revenue | DKK -100K | -351% |
| EBITDA | DKK -100K | -351% |
| Net profit | DKK -78K | -351% |
| Total assets | DKK 156K | -31% |
| Equity | DKK 95K | -45% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 215 | 230 | 132 | 18 | 10 | 16 | 8 | 34 | 40 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 215 | 230 | 132 | 18 | 10 | 8 | 8 | 34 | 40 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 215 | 230 | 132 | 18 | 10 | 8 | 8 | 34 | 40 | -100 |
| Net financials | 0 | 0 | -0 | -2 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 75 | 215 | 230 | 131 | 18 | 10 | 7 | 8 | 34 | 40 | -100 |
| Tax | 18 | 51 | 51 | 29 | 4 | 2 | 2 | 2 | 7 | 9 | -22 |
| Net profit | 57 | 165 | 179 | 101 | 14 | 8 | 6 | 6 | 26 | 31 | -78 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 373 | 619 | 813 | 870 | 131 | 127 | 129 | 170 | 225 | 156 |
| Equity | 58 | 222 | 402 | 503 | 496 | 104 | 109 | 115 | 142 | 173 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 151 | 217 | 310 | 374 | 28 | 18 | 14 | 28 | 52 | 61 |
| Total debt | 44 | 151 | 217 | 310 | 374 | 28 | 18 | 14 | 28 | 52 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜRO SIMONSEN APS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Simonsen | Management | 0 companies |