| Revenue | DKK -69K | -54% |
| EBITDA | DKK -76K | +62% |
| Net profit | DKK -273K | +22% |
| Total assets | DKK 142K | -53% |
| Equity | DKK -1,5M | -23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | -1.018 | -240 | -150 | -69 |
| Staff expenses | -623 | -60 | -51 | -7 |
| EBITDA | -1.641 | -300 | -200 | -76 |
| Depreciation & amort. | -40 | -40 | -40 | -80 |
| EBIT | -1.681 | -340 | -240 | -156 |
| Net financials | -49 | -100 | -108 | -117 |
| Profit before tax | -1.730 | -440 | -349 | -273 |
| Tax | -299 | -40 | 0 | -0 |
| Net profit | -1.431 | -400 | -349 | -273 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 902 | 543 | 300 | 142 |
| Equity | -431 | -831 | -1.180 | -1.454 |
| Long-term debt | 1.249 | 1.349 | 1.457 | 1.573 |
| Short-term debt | 84 | 26 | 23 | 22 |
| Total debt | 1.333 | 1.375 | 1.480 | 1.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
Uddannelses- og Forskningsstyrelsen | Company | 25.0% | 25.0% | 2018 |
BRANDT JØRGENSEN INNOVATION IVS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Ulrik Brandt | Management | 0 companies |
| Steen Arnesen | Board of Directors | 0 companies |
| Lenna Maria Boe Broberg | Chairman | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Helge Holm-Larsen | Chairman | 0 companies |