| Revenue | DKK 7,5M | +22% |
| EBITDA | DKK 3,4M | +76% |
| Net profit | DKK 2,6M | +75% |
| Total assets | DKK 6,9M | +50% |
| Equity | DKK 5,7M | +83% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 1.397 | 2.147 | 2.346 | 3.146 | 2.736 | 3.074 | 3.166 | 3.945 | 4.612 | 6.158 | 7.513 |
| Staff expenses | -668 | -1.286 | -2.009 | -2.190 | -2.899 | -2.493 | -2.800 | -2.906 | -3.649 | -4.272 | -4.234 | -4.126 |
| EBITDA | 40 | 110 | 138 | 156 | 248 | 243 | 275 | 260 | 296 | 341 | 1.924 | 3.387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 110 | 138 | 156 | 248 | 243 | 275 | 260 | 296 | 341 | 1.924 | 3.387 |
| Net financials | -0 | -1 | -2 | -2 | -2 | -9 | -5 | -7 | -10 | 2 | -1 | -28 |
| Profit before tax | 40 | 110 | 136 | 154 | 245 | 234 | 270 | 253 | 286 | 343 | 1.922 | 3.359 |
| Tax | 11 | 28 | 32 | 37 | 56 | 55 | 60 | 58 | 64 | 77 | 431 | 750 |
| Net profit | 29 | 82 | 104 | 117 | 189 | 180 | 210 | 195 | 221 | 266 | 1.491 | 2.609 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 708 | 1.125 | 1.387 | 1.697 | 1.483 | 2.195 | 2.389 | 2.313 | 3.028 | 4.614 | 6.940 |
| Equity | 79 | 161 | 266 | 383 | 573 | 752 | 962 | 1.157 | 1.378 | 1.644 | 3.135 | 5.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 547 | 859 | 1.004 | 1.124 | 731 | 1.233 | 1.232 | 935 | 1.384 | 1.478 | 1.196 |
| Total debt | 472 | 547 | 859 | 1.004 | 1.124 | 731 | 1.233 | 1.232 | 935 | 1.384 | 1.478 | 1.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
HS Management | Management | 2025 | — | — |
DM Management | Management | 2019 | — | — |
JL Management | Management | 2023 | — | — |
OD Founder | Founder | 2014 | — | — |
RK Management | Management | 2026 | — | — |
KR Management | Management | 2014 | — | — |
TK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Belz | Management | 0 companies |
| Henner Spelsberg | Management | 0 companies |
| Denis Michael Giba | Management | 0 companies |
| Josef Leitner | Management | 0 companies |
| Otto Dunkel GmbH | Founder | 0 companies |
| Robert Kempin | Management | 0 companies |
| Kurt Randolf Woelfl | Management | 0 companies |
| Thomas Konrad Irl | Management | 0 companies |