| Revenue | DKK -39K | -102% |
| EBITDA | DKK -39K | -104% |
| Net profit | DKK -31K | -108% |
| Total assets | DKK 3K | -99% |
| Equity | DKK -287K | -12% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 1.819 | 7.080 | 7.883 | 8.754 | 10.238 | 2.018 | 1.090 | 1.334 | 1.862 | -39 |
| Staff expenses | -621 | -1.509 | -4.424 | -5.767 | -5.877 | -5.522 | -3.462 | -3.226 | -2.955 | -923 | -0 |
| EBITDA | -591 | 310 | 2.656 | 2.116 | 2.877 | 4.716 | -1.444 | -2.136 | -1.821 | 939 | -39 |
| Depreciation & amort. | -13 | -61 | -221 | -285 | -363 | -198 | -192 | -103 | -145 | -149 | -0 |
| EBIT | -604 | 249 | 2.435 | 1.831 | 2.514 | 4.518 | -1.636 | -2.239 | -1.966 | 790 | -39 |
| Net financials | -385 | -167 | -214 | -298 | -301 | -127 | -559 | -82 | -491 | -294 | 0 |
| Profit before tax | -989 | 82 | 2.221 | 1.533 | 2.213 | 4.391 | -2.195 | -2.321 | -2.457 | 496 | -39 |
| Tax | -154 | 34 | 492 | 344 | 497 | 996 | -409 | -512 | -473 | 110 | -9 |
| Net profit | -835 | 48 | 1.729 | 1.189 | 1.716 | 3.395 | -1.786 | -1.809 | -1.984 | 386 | -31 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.113 | 8.263 | 21.703 | 25.154 | 18.540 | 12.573 | 8.713 | 11.838 | 10.913 | 311 | 3 |
| Equity | -785 | -737 | 993 | 2.182 | 2.941 | 5.936 | 3.150 | 1.341 | -642 | -256 | -287 |
| Long-term debt | 0 | 0 | 17.009 | 16.787 | 403 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.898 | 8.920 | 3.644 | 6.155 | 15.167 | 6.580 | 5.508 | 10.445 | 11.522 | 562 | 289 |
| Total debt | 4.898 | 8.920 | 20.653 | 22.942 | 15.570 | 6.580 | 5.508 | 10.445 | 11.522 | 562 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Copenhagen ApS | Company | 100.0% | 100.0% | 2023 |
JESPER SOMMER INVEST ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sørensen | Management | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Mark Fjeldal Dalsgaard Nielsen | Chairman | 0 companies |
| Charlotte Kristine Plougstrup | Board of Directors | 0 companies |
| Jacob Risgaard Eriksen | Board of Directors | 0 companies |