| Revenue | DKK 336K | -24% |
| EBITDA | DKK 281K | -26% |
| Net profit | DKK 304K | -25% |
| Total assets | DKK 1,9M | +18% |
| Equity | DKK 1,3M | +23% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 109 | 159 | 26 | 11 | 46 | 20 | 127 | 310 | 445 | 336 |
| Staff expenses | -26 | -25 | -30 | -29 | -0 | -0 | -0 | -20 | -30 | -65 | -56 |
| EBITDA | 29 | 73 | 68 | -3 | 11 | 46 | 20 | 107 | 280 | 379 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 73 | 68 | -3 | 11 | 46 | 20 | 107 | 280 | 379 | 281 |
| Net financials | 0 | -0 | -1 | -1 | -40 | 42 | 22 | 138 | -30 | 143 | 115 |
| Profit before tax | 29 | 73 | 67 | -4 | -29 | 88 | 42 | 245 | 251 | 523 | 395 |
| Tax | 7 | 18 | 15 | -0 | -0 | 13 | 7 | 55 | 57 | 116 | 92 |
| Net profit | 21 | 55 | 51 | -4 | -29 | 75 | 35 | 190 | 194 | 406 | 304 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 190 | 245 | 237 | 622 | 732 | 763 | 1.072 | 1.304 | 1.577 | 1.856 |
| Equity | 71 | 127 | 178 | 175 | 145 | 220 | 255 | 446 | 639 | 1.045 | 1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 440 | 440 | 440 | 440 | 440 | 200 | 200 |
| Short-term debt | 40 | 63 | 67 | 62 | 37 | 72 | 68 | 186 | 225 | 332 | 368 |
| Total debt | 40 | 63 | 67 | 62 | 477 | 512 | 508 | 626 | 665 | 532 | 568 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|