| Revenue | DKK 786K | +6% |
| EBITDA | DKK 310K | +23% |
| Net profit | DKK 223K | +14% |
| Total assets | DKK 576K | +16% |
| Equity | DKK 251K | +777% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 103 | 497 | -82 | -6 | 7 | 159 | 886 | 797 | 739 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -587 | -868 | -487 | -476 |
| EBITDA | 12 | 5 | -109 | -82 | -6 | 7 | 159 | 300 | -71 | 252 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 5 | -109 | -82 | -6 | 7 | 159 | 300 | -71 | 252 | 310 |
| Net financials | 0 | -0 | -0 | -2 | -1 | -0 | -0 | -3 | -5 | -0 | -0 |
| Profit before tax | 12 | 4 | -109 | -84 | -7 | 7 | 159 | 297 | -76 | 252 | 310 |
| Tax | 3 | 4 | -24 | -18 | 1 | -20 | 46 | 93 | 334 | 57 | 87 |
| Net profit | 9 | 0 | -85 | -66 | -8 | 27 | 113 | 204 | -410 | 195 | 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 103 | 66 | 57 | 199 | 124 | 214 | 568 | 546 | 496 | 576 |
| Equity | 59 | 59 | -26 | -92 | -100 | -73 | 40 | 244 | -166 | 29 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 44 | 92 | 150 | 299 | 197 | 174 | 325 | 713 | 468 | 325 |
| Total debt | 14 | 44 | 92 | 150 | 299 | 197 | 174 | 325 | 713 | 468 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|