| Revenue | DKK -202K | -68% |
| EBITDA | DKK -202K | +81% |
| Net profit | DKK -3,9M | -281% |
| Total assets | DKK 18,9M | -7% |
| Equity | DKK 10,4M | -27% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.443 | 9.480 | -581 | 461 | -537 | -203 | -781 | 1.599 | 218 | -635 | -202 |
| Staff expenses | -0 | -0 | -0 | -100 | -20 | -36 | -4 | -125 | -0 | -0 | -0 |
| EBITDA | 2.443 | 9.480 | -1.226 | 186 | -852 | -828 | -731 | 606 | 714 | -1.041 | -202 |
| Depreciation & amort. | -1.118 | -2.042 | -1.034 | -1.124 | -1.268 | -1.499 | -1.228 | -1.573 | -433 | -169 | -3.699 |
| EBIT | 1.325 | 7.438 | -2.260 | -938 | -2.120 | -2.326 | -1.959 | -967 | 281 | -1.210 | -3.901 |
| Net financials | 157 | 1.405 | -86 | -58 | -45 | 143 | -72 | 864 | -2.905 | 197 | 37 |
| Profit before tax | 1.482 | 8.843 | -2.345 | -996 | -2.165 | -2.183 | -1.659 | 218 | -2.624 | -1.013 | -3.864 |
| Tax | 387 | 2.035 | -359 | -141 | -519 | -409 | -158 | 757 | -462 | -0 | -0 |
| Net profit | 1.096 | 6.808 | -1.986 | -855 | -1.646 | -1.774 | -1.502 | -539 | -2.161 | -1.013 | -3.864 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.952 | 29.886 | 24.364 | 29.591 | 34.646 | 41.075 | 37.678 | 34.746 | 22.024 | 20.268 | 18.935 |
| Equity | 3.940 | 8.748 | 6.762 | 5.907 | 4.261 | 2.487 | 985 | 2.479 | 318 | 14.305 | 10.441 |
| Long-term debt | 16.515 | 14.562 | 0 | 23.354 | 30.326 | 38.297 | 36.614 | 30.765 | 20.372 | 5.758 | 2.343 |
| Short-term debt | 8.497 | 5.923 | 17.308 | 229 | 60 | 291 | 78 | 1.057 | 1.334 | 205 | 6.151 |
| Total debt | 25.012 | 20.485 | 17.308 | 23.582 | 30.386 | 38.588 | 36.692 | 31.822 | 21.706 | 5.963 | 8.494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
MK&MEJ Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|