| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 31K | +33% |
| Total assets | DKK 655K | -3% |
| Equity | DKK 431K | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -85 | -13 | -13 | -6 | -10 | -8 | -13 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -85 | -13 | -13 | -6 | -10 | -8 | -13 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -85 | -13 | -13 | -6 | -10 | -8 | -13 | -10 | -9 | -10 |
| Net financials | -295 | -315 | -3 | 4 | 42 | 31 | 27 | 11 | 13 | 33 | 40 |
| Profit before tax | -379 | -400 | -16 | -8 | 37 | 21 | 19 | -2 | 3 | 23 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -379 | -400 | -16 | -8 | 37 | 21 | 19 | -2 | 3 | 23 | 31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.078 | 5.537 | 738 | 742 | 602 | 739 | 618 | 629 | 643 | 678 | 655 |
| Equity | 5.519 | 5.119 | 670 | 661 | 561 | 682 | 552 | 535 | 478 | 451 | 431 |
| Long-term debt | 0 | 41 | 5 | 5 | 7 | 6 | 6 | 7 | 8 | 8 | 7 |
| Short-term debt | 559 | 378 | 63 | 75 | 33 | 51 | 60 | 86 | 158 | 220 | 217 |
| Total debt | 559 | 419 | 69 | 80 | 40 | 57 | 66 | 94 | 165 | 228 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2022 | — | — |
KM Management | Management | 2023 | — | — |
RS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |